$1,263,990
Bedrooms
3 Bed
Bathrooms
2.0
Size
1057 sq ft
Exposure
South East
Floor Range: 5 | Unit Number: 04
Launch Price
$1,185,000
$1,121/sq ft
Sep 17, 2023
Current Price
$1,263,990
$1,196/sq ft
Deposit breakdown for this unit priced at $1,263,990
(10% + 5%) $10,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 120 days 2.5% - 270 days 2.5% - 365 days 5% - Occupancy
| Milestone |
|---|
| Rate |
|---|
| Amount | Cumulative |
|---|
| Due Date |
|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $21,600 | $31,600 | Jun 2, 2026 |
| 2.5% - 120 days | 2.5% | $31,600 | $63,200 | Aug 31, 2026 |
| 2.5% - 270 days | 2.5% | $31,600 | $94,799 | Jan 28, 2027 |
| 2.5% - 365 days | 2.5% | $31,600 | $126,399 | May 3, 2027 |
| 5% - Occupancy | 5% | $63,200 | $189,599 | At Occupancy |
| Total Deposit | 15.0% | $189,599 |
1,057 sq ft × $0.69/sq ft = $729/mo
Add-ons
| Monthly Mortgage (P&I) | $5,360 |
| Property Tax (est.) | $685 |
| Maintenance Fees | $729 |
| Total Monthly Cost | $6,773 |
Down payment: $252,798 (20%) · Mortgage: $1,011,192
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.