$941,900
Bedrooms
1 Bed + Den
Bathrooms
2.0
Size
653 sq ft
Exposure
West
Floor Range: 2-17 | Unit Number: 02
Launch Price
$572,900
$877/sq ft
Mar 31, 2021
Current Price
$941,900
$1,442/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $941,900
(15% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 90 days 2.5% - 240 days 2.5% - 400 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $42,095 | $47,095 | Jun 1, 2026 |
| 5% - 90 days | 5% | $47,095 | $94,190 | Jul 31, 2026 |
| 2.5% - 240 days | 2.5% | $23,548 | $117,738 | Dec 28, 2026 |
| 2.5% - 400 days | 2.5% | $23,548 | $141,285 | Jun 6, 2027 |
| 5% - Occupancy | 5% | $47,095 | $188,380 | At Occupancy |
| Total Deposit | 20.0% | $188,380 |
653 sq ft × $0.57/sq ft = $372/mo
Add-ons
| Monthly Mortgage (P&I) | $3,994 |
| Property Tax (est.) | $510 |
| Maintenance Fees | $372 |
| Total Monthly Cost | $4,876 |
| Est. Rental IncomeBeta | −$2,000 |
| Net Monthly Cost | −$2,876 |
Down payment: $188,380 (20%) · Mortgage: $753,520
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
