$2,250,000
Bedrooms
3 Bed
Bathrooms
2.5
Size
1381 sq ft
Exposure
South
Floor Range: 9-11 | Unit Number: 09
Floor Range: LPH, PH | Unit Number: 09
Launch Price
$1,682,000
$1,218/sq ft
Mar 8, 2019
Current Price
$2,250,000
$1,629/sq ft
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $2,250,000
(10% + 5%) 10% On Signing 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| 10% On Signing | 10% | $225,000 | $225,000 | On Signing |
| 5% - Occupancy | 5% | $112,500 | $337,500 | At Occupancy |
| Total Deposit | 15.0% | $337,500 |
1,381 sq ft × $0.64/sq ft = $884/mo
Add-ons
| Monthly Mortgage (P&I) | $9,541 |
| Property Tax (est.) | $1,219 |
| Maintenance Fees | $884 |
| Total Monthly Cost | $11,644 |
| Est. Rental IncomeBeta | −$5,600 |
| Net Monthly Cost | −$6,044 |
Down payment: $450,000 (20%) · Mortgage: $1,800,000
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
