$773,850
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
737 sq ft
Exposure
East
Floor Range: 1 | Unit Number: 16
Launch Price
$1,199,990
$1,628/sq ft
May 3, 2022
Current Price
$773,850
$1,050/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $773,850
(5%) $10,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 90 days
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $9,346 | $19,346 | Jun 3, 2026 |
| 2.5% - 90 days | 2.5% | $19,346 | $38,693 | Aug 2, 2026 |
| Total Deposit | 5.0% | $38,693 |
737 sq ft × $0.24/sq ft = $177/mo
| Monthly Mortgage (P&I) | $3,281 |
| Property Tax (est.) | $419 |
| Maintenance Fees | $177 |
| Total Monthly Cost | $3,878 |
| Est. Rental IncomeBeta | −$2,575 |
| Net Monthly Cost | −$1,303 |
Down payment: $154,770 (20%) · Mortgage: $619,080
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
