$1,123,900
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
1027 sq ft
Exposure
West
Floor Range: 5-8 | Unit Number: 09
Launch Price
$669,900
$652/sq ft
May 17, 2017
Current Price
$1,123,900
$1,094/sq ft
Similar 2 Bed + Den condo units nearby
For SaleStrong Match$689,000
50 Thomas Riley Road, Unit 1104
For SaleStrong Match$719,900
50 Thomas Riley Road, Unit 1204
For SaleStrong Match$749,000
50 Thomas Riley Road, Unit 1304
For SaleStrong Match$649,000
50 Thomas Riley Road, Unit 503
For SaleStrong Match$650,000
50 Thomas Riley Road, Unit 1002
For SaleGood Match$749,900
50 Thomas Riley Road, Unit 902
For LeaseStrong Match$2,950/mo
50 Thomas Riley Road, Unit 1104
For LeaseStrong Match$2,950/mo
50 Thomas Riley Road, Unit 802
For LeaseStrong Match$2,950/mo
50 Thomas Riley Road, Unit 1404
For LeaseStrong Match$3,100/mo
50 Thomas Riley Road, Unit 2004
For LeaseStrong Match$2,900/mo
50 Thomas Riley Road, Unit 1409
For LeaseGood Match$2,950/mo
50 Thomas Riley Road, Unit 2207
Deposit breakdown for this unit priced at $1,123,900
(5%) $5,000.00 On Signing Balance to 5% - 30 days
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $51,195 | $56,195 | Jun 1, 2026 |
| Total Deposit | 5.0% | $56,195 |
1,027 sq ft × $0.78/sq ft = $801/mo
| Monthly Mortgage (P&I) | $4,766 |
| Property Tax (est.) | $609 |
| Maintenance Fees | $801 |
| Total Monthly Cost | $6,176 |
| Est. Rental IncomeBeta | −$3,175 |
| Net Monthly Cost | −$3,001 |
Down payment: $224,780 (20%) · Mortgage: $899,120
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).