$1,364,900
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
1009 sq ft
Exposure
East
Floor Range: 2 | Unit Number: 03
Launch Price
$1,109,900
$1,100/sq ft
May 4, 2021
Current Price
$1,364,900
$1,353/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,364,900
(5% + 15%) $10,000.00 On Signing Balance to 5% - 30 days 15% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $58,245 | $68,245 | May 31, 2026 |
| 15% - Occupancy | 15% | $204,735 | $272,980 | At Occupancy |
| Total Deposit | 20.0% | $272,980 |
1,009 sq ft × $0.60/sq ft = $605/mo
Add-ons
| Monthly Mortgage (P&I) | $5,788 |
| Property Tax (est.) | $739 |
| Maintenance Fees | $605 |
| Total Monthly Cost | $7,132 |
| Est. Rental IncomeBeta | −$4,200 |
| Net Monthly Cost | −$2,932 |
Down payment: $272,980 (20%) · Mortgage: $1,091,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
