$3,184,900
Bedrooms
3 Bed + Den
Bathrooms
3.0
Size
1873 sq ft
Exposure
South East
Floor Range: 55-64 | Unit Number: 01
Launch Price
$2,899,900
$1,548/sq ft
Feb 1, 2018
Current Price
$3,184,900
$1,700/sq ft
Similar 3 Bed + Den condo units nearby
For SaleStrong Match$2,288,000
28 Freeland Street, Unit 5302
For SaleStrong Match$2,310,000
39 Queens Quay E, Unit 1305
For SaleStrong Match$1,999,999
28 Freeland Street, Unit 5402
For SaleGood Match$2,588,000
29 Queens Quay E, Unit TH127
For SaleGood Match$1,879,000
16 Harbour Street, Unit 4702
For SaleGood Match$1,999,000
16 Harbour Street, Unit 5101
For LeaseStrong Match$6,500/mo
28 Freeland Street, Unit 6002
For LeaseStrong Match$6,750/mo
28 Freeland Street, Unit 5402
For LeaseGood Match$5,200/mo
16 Harbour Street, Unit 3610
For LeaseGood Match$4,800/mo
55 Cooper Street, Unit 5511
For LeaseGood Match$4,850/mo
55 Cooper Street, Unit 7511
For LeaseGood Match$6,200/mo
16 Harbour Street, Unit 4902
Deposit breakdown for this unit priced at $3,184,900
(5% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $154,245 | $159,245 | May 31, 2026 |
| 5% - Occupancy | 5% | $159,245 | $318,490 | At Occupancy |
| Total Deposit | 10.0% | $318,490 |
1,873 sq ft × $0.82/sq ft = $1,536/mo
Add-ons
| Monthly Mortgage (P&I) | $13,505 |
| Property Tax (est.) | $1,725 |
| Maintenance Fees | $1,536 |
| Total Monthly Cost | $16,766 |
| Est. Rental IncomeBeta | −$5,950 |
| Net Monthly Cost | −$10,816 |
Down payment: $636,980 (20%) · Mortgage: $2,547,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).