$872,900
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
507 sq ft
Exposure
South
Floor Range: 7-53, PH1-PH5 | Unit Number: 07
Launch Price
$555,900
$1,096/sq ft
Nov 26, 2018
Current Price
$872,900
$1,722/sq ft
Similar 1 Bed + Den condo units nearby
For SaleGood Match$728,000
70 Annie Craig Drive, Unit 2208
For SaleGood Match$718,000
70 Annie Craig Drive, Unit 4003
For SaleGood Match$728,800
70 Annie Craig Drive, Unit 2002
For SaleGood Match$708,800
30 Shore Breeze Drive, Unit 1420
For LeaseGood Match$3,200/mo
30 Shore Breeze Drive, Unit 6206
For LeaseGood Match$2,999/mo
30 Shore Breeze Drive, Unit 4714
For LeaseGood Match$3,200/mo
30 Shore Breeze Drive, Unit 5002
For LeaseGood Match$3,100/mo
30 Shore Breeze Drive, Unit 2113
For LeaseGood Match$3,000/mo
30 Shore Breeze Drive, Unit 5406
For LeaseGood Match$3,000/mo
30 Shore Breeze Drive, Unit 5202
Deposit breakdown for this unit priced at $872,900
(5% + 10%) $5,000.00 On Signing Balance to 2.5% - 90 days 2.5% - 180 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 90 days | Balance to 2.5% | $16,823 | $21,823 | Aug 1, 2026 |
| 2.5% - 180 days | 2.5% | $21,823 | $43,645 | Oct 30, 2026 |
| 10% - Occupancy | 10% | $87,290 | $130,935 | At Occupancy |
| Total Deposit | 15.0% | $130,935 |
507 sq ft × $0.56/sq ft = $284/mo
| Monthly Mortgage (P&I) | $3,701 |
| Property Tax (est.) | $473 |
| Maintenance Fees | $284 |
| Total Monthly Cost | $4,458 |
| Est. Rental IncomeBeta | −$2,425 |
| Net Monthly Cost | −$2,033 |
Down payment: $174,580 (20%) · Mortgage: $698,320
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).